Skip to main content
Bawin·Compliance
Ledger

Every open control has a price. Here it is.

The Ledger states what your compliance gap costs to close, what revenue it gates, what it drags annually, and what closing it implies at exit. In your account, the compliance state is measured. On this page it is illustrative, and every financial constant is yours, and every one is shown.

ILLUSTRATIVEHours-to-evidence, control counts and certification gaps are measured in an account with connected sources. Nothing is connected here, so this page reads illustrative.
MODELLEDEvery currency figure on this page.
§01 Cost to close

What is expensive, not what is broken.

9 open spine controls, 296 measured hours-to-evidence. Sorted by cost descending, because that is the question actually being asked.

Total cost to closeMODELLED
—

Supply a day rate to compute this.

  • BWN-08-002—

    Tested restore evidence, production tier

    14 clauses · 62 hours · specialist

  • BWN-05-001—

    SBOM currency across build pipelines

    8 clauses · 48 hours · specialist

  • BWN-04-003—

    Retention enforcement, evidenced not asserted

    10 clauses · 40 hours · specialist

  • BWN-03-004—

    Privileged access recertification record

    9 clauses · 34 hours · internal

  • BWN-06-002—

    Supplier register completeness and residency

    7 clauses · 30 hours · internal

  • BWN-01-003—

    Board-attested risk appetite statement

    11 clauses · 26 hours · internal

  • BWN-07-005—

    Statutory reporting clock evidence

    6 clauses · 22 hours · internal

  • BWN-02-006—

    Cloud configuration drift baseline

    12 clauses · 18 hours · internal

  • BWN-01-007—

    Stage 2 certification assessment, ISO 27001

    4 clauses · 16 hours · internal

§02 Revenue gated

Pipeline that a missing certification is holding.

Add the deals. Each required certification is cross-referenced against measured evidence state and returns one of three readings. The contract values are yours; the gap counts are measured.

Total gated annual contract valueMODELLED
£1,280,000
Revenue recoveredMODELLED
£82,944

Gated pipeline × (attested win rate − baseline win rate) × gross margin.

Deal A — public sector framework

£480,000

ISO 27001 · close 2026-11-30

Gap — 4 controls

Deal B — US enterprise renewal

£260,000

SOC 2 Type II · close 2026-10-15

Gap — 6 controls

Deal C — UK financial services

£315,000

Cyber Essentials Plus · close 2026-09-01

Evidenced

Deal D — EU essential entity

£540,000

NIS2 readiness · close 2027-01-20

Gap — 9 controls
Add a pipeline entry

Entries stay in this browser tab. Nothing is transmitted.

§03 Recurring drag

Annualised, and paid every year it is not fixed.

Annualised dragMODELLED
—

Enter a line item to compute this.

§04 Value at exit

The translation.

EBITDA delta is probability-adjusted gated revenue and recurring drag recovered, less the cost to close. Multiplied by the exit multiple you enter. Change any input above and this recomputes.

Recovered
£82,944
Less cost to close
—
EBITDA delta
—
Value at exitMODELLED
—

Enter an exit multiple to compute this.

Modelled, not measured. This figure is arithmetic performed on constants you supplied. It is not a valuation, not an opinion on your accounts, and not advice. It is what your own assumptions imply.

BWNv2.1UK/EU2026-07-28
MakerMethodologyResidencyEvidence

The Ledger is a translation layer over the Index and the Outlook. It is not a factor in the Index and does not touch its arithmetic — see Method §13.